 |
|
|
 |
Financial Highlights
| Summary of Key Financial Information |
| |
<----(Proforma**)----> |
(Actual) |
(Actual) |
(Actual) |
| |
FYE 2005 RM'000 |
FYE 2006 RM'000 |
FYE 2007 RM'000 |
FYE 2008 RM'000 |
FYE 2009 RM'000 |
| |
|
|
|
|
|
| REVENUE |
100,469 |
131,851 |
146,375 |
133,277 |
128,552 |
| PROFIT/(LOSS) BEFORE TAX |
13,245 |
17,425 |
22,241 |
(8,556) |
(11,179) |
| NET PROFIT/ (LOSS) |
9,295 |
11,502 |
15,284 |
(8,427) |
(12,431) |
| NUMBER OF SHARES IN ISSUE (‘000) |
*120,000 |
*120,000 |
120,000 |
120,000 |
120,000 |
| NET EPS (SEN) |
7.75 |
9.56 |
18.46 |
-6.98 |
-10.36 |
| P/E (x) *** |
12.9 |
10.5 |
5.4 |
-2.9 |
-2.3 |
| PBT MARGIN (%) |
13.2 |
13.2 |
15.2 |
-6.4 |
-8.7 |
| * |
For financial year 2005-2006, we assume enlarged share capital of 120m |
| ** |
Proforma consolidated results prepared for illustrative purposes only on the assumption that the existing group structure had been in existence
throughout these financial years under review. |
| *** |
Based on price of RM1.00 for financial years 2005-2006, RM0.20 for financial year 2008 and RM0.24 for financial year 2009 |
|
|
|
| |
